15 Days Price Change
(-135.00) (-30.00%) 5Y
Introduction
Apollo Green Energy Limited (AGEL) is a prominent player in the renewable energy sector in India. Incorporated in 1994, AGEL is a part of the Apollo Group, a diversified Indian conglomerate with a global presence. The company specializes in providing comprehensive solutions for renewable energy projects, focusing on solar power, wind energy, and energy storage solutions. This report provides an in-depth look into AGEL's company profile, business overview, leadership, financial performance, major projects, organizational structure, and future vision.
Company Profile
Apollo Green Energy Limited (AGEL), formerly known as Apollo International Limited, operates as a closely held limited company. The company’s corporate identity number (CIN) is U74899DL1994PLC061080. Incorporated on August 25, 1994, AGEL has an authorized share capital of 27.25 Crores and a paid-up share capital of 21.74 Crores. The company holds a CRISIL rating of BBB/Stable for long-term and A3+ for short-term, reaffirmed as of February 2023.
AGEL is headquartered in Gurgaon, India, with its registered office located at DLF Courtyard in New Delhi. As a part of the Apollo Group, AGEL benefits from the group's extensive experience and diversified portfolio across various sectors, including tyre manufacturing, healthcare, logistics, apparel, footwear, and green energy.
Business Overview
AGEL operates through three main business verticals: Green Energy, Engineering Procurement & Construction (EPC), and Supply of Goods.
Green Energy Division: This division focuses on providing end-to-end solutions for renewable energy projects, ensuring the seamless integration of solar power, wind energy, and energy storage systems.
Engineering, Procurement & Construction (EPC) Division: Specializing in medium and large-scale infrastructure and industrial projects, this division undertakes turnkey projects in power, oil storage, transmission, solar, irrigation, and sugar processing sectors across international and domestic markets.
Supply of Goods Division: Engaged in trading tyres, batteries, lubricants, white goods, and electronic goods, this division operates in India, Dubai, Singapore, and China, overseeing marketing and distribution operations in 70 countries.
Leadership and Management
AGEL’s leadership team is composed of experienced professionals with extensive expertise in various sectors:
Raaja Kanwar: Founder, Promoter, Chairman, and Managing Director. With a management degree from Drexel University, USA, Mr. Kanwar has been instrumental in diversifying Apollo Group’s business interests.
Rakesh Gupta: President of Business Acquisition and Strategic Initiatives. Mr. Gupta has over 35 years of experience in finance, legal, business development, and project management.
Sanjay Gupta: CEO. Sanjay Gupta is a
seasoned professional with more than 35 years of rich experience in power
and infrastructure sector offering ‘Concept to Commissioning’ solutions for
Green field and Brown field projects. His experience spans across the entire
value chain starting from project identification and development, project
financing, tariff-based bidding, financial closure, project planning &
monitoring, process engineering, project contracting with supply chain
management, OEM identification, Project execution, EPC solutions, Erection
Testing & Commissioning and O&M. An honours degree from Jamia Milia
University Mechanical Engineering batch of 1989, Chevening Scholar (funded
by the Foreign and Commonwealth Office, UK) of year 1998 and a topper of
Strathclyde University, UK for his MS in Energy System and the Environment.
Adding to this his Post Graduation in Management & Systems with
specialisation in Financial Management from IIT Delhi.
Starting his
career with NTPC Ltd., at Dadri project, he moved on to do designing and
engineering of power projects and later on was hand-picked for a very senior
position with the Director in the Corporate office. After a substantial
period of 19 years, he moved in the field of Power and Infrastructure with
Lanco Infratech Ltd. Later he was heading the EPC vertical of Waaree
Energies Ltd., India’s largest Solar module manufacturer and was driving the
SBU by implementing Solar projects across India and abroad.
Other key personnel include:
Historical Financial Performance
AGEL has demonstrated robust financial growth despite the challenges posed by the COVID-19 pandemic. The company’s total income increased significantly from Rs. 280 Cr in FY 2021 to Rs. 688 Cr in FY 2023. Net income after tax also saw a substantial rise, from Rs. 6.87 Cr in FY 2021 to Rs. 33 Cr in FY 2023. .
Major Projects and Order Book
AGEL has a diverse portfolio of ongoing and awarded projects:
Projects Under Execution:
Projects Awarded:
Total project value under execution stands at 1735 Cr, with awarded projects amounting to 2330 Cr.
Organizational Structure
AGEL’s organizational structure is designed to support its diverse operations efficiently. The head office is led by the CEO, Sanjay Gupta, with dedicated departments for engineering, procurement, business development, and contracts. The project sites have specific heads and engineers for mechanical, electrical, and civil disciplines, ensuring effective project execution.
Future Vision and Strategic Goals
AGEL is committed to driving innovation and sustainability in the renewable energy sector. The company aims to achieve a robust order book of 5000 Cr INR by securing projects from public sector undertakings (PSUs). AGEL plans to integrate into the solar energy value chain using government power purchase agreements (PPAs) and diversify into wind energy, energy storage solutions, EV charging stations, and green hydrogen production over the next 3-5 years.
Revenue Projections:
One of the Marquee Fund i.e. Resonance has bought shares in the Apollo Green
Recently and invested INR 40 Cr.
Conclusion
Apollo Green Energy Limited (AGEL) is strategically positioned to lead in the
renewable energy sector through its diversified projects, robust financial
performance, and visionary leadership. With significant projects under execution and
a strong pipeline, AGEL is on a trajectory for sustained growth and innovation in
green energy solutions. The company’s commitment to sustainability and operational
excellence ensures its continued success in the evolving energy
landscape.
P&L Statement | 2022 | 2023 | 2024 |
---|---|---|---|
Revenue | 810 | 753 | 1234 |
Cost of Material Consumed | 262 | 321 | 465 |
Gross Margins | 67.65 | 57.37 | 62.32 |
Change in Inventory | -1 | -3 | -1.45 |
Employee Benefit Expenses | 94 | 56 | 50 |
Other Expenses | 396 | 357 | 647 |
EBITDA | 59 | 22 | 73.45 |
OPM | 7.28 | 2.92 | 5.95 |
Other Income | 58 | 44 | 34 |
Finance Cost | 80 | 27 | 57 |
D&A | 34 | 6 | 8.97 |
EBIT | 25 | 16 | 64.48 |
EBIT Margins | 3.09 | 2.12 | 5.23 |
PBT | 78 | 32 | 41 |
PBT Margins | 9.63 | 4.25 | 3.32 |
Tax | 37 | 7 | 2.58 |
PAT | 41 | 25 | 38.42 |
NPM | 5.06 | 3.32 | 3.11 |
EPS | 21.58 | 13.16 | 20.22 |
Financial Ratios |
2022 | 2023 | 2024 |
---|---|---|---|
Operating Profit Margin | 7.28 | 2.92 | 5.95 |
Net Profit Margin | 5.06 | 3.32 | 3.11 |
Earning Per Share (Diluted) | 21.58 | 13.16 | 20.22 |
Assets | 2022 | 2023 | 2024 |
---|---|---|---|
Fixed Assets | 444 | 43 | 45 |
CWIP | 0.8 | 0 | 0 |
Investments | 268 | 480 | 331 |
Trade Receivables | 210 | 209 | 396 |
Inventory | 37 | 43 | 53 |
Other Assets | 510.2 | 428 | 658 |
Total Assets | 1470 | 1203 | 1483 |
Liabilities | 2022 | 2023 | 2024 |
---|---|---|---|
Share Capital | 19 | 19 | 19 |
FV | 10 | 10 | 10 |
Reserves | 412 | 450 | 532 |
Borrowings | 609 | 340 | 401 |
Trade Payables | 139 | 139 | 0 |
Other Liabilities | 291 | 255 | 531 |
Total Liabilities | 1470 | 1203 | 1483 |
Cash-Flow Statement | 2022 | 2023 | 2024 |
---|---|---|---|
PBT | -12 | 26 | 41 |
OPBWC | 85 | -53 | 79 |
Change in Receivables | -46 | 1 | -187 |
Change in Inventories | -10 | -6 | -11 |
Change in Payables | 27 | 18 | 97 |
Other Changes | -17 | -76 | 28.45 |
Working Capital Change | -46 | -63 | -72.55 |
Cash Generated From Operations | 39 | -116 | 6.45 |
Tax | -6 | 36 | 7.75 |
Cash Flow From Operations | 33 | -80 | 14.2 |
Purchase of PPE | 0 | 483 | -6.1 |
Sale of PPE | 82 | 0 | 15.93 |
Cash Flow From Investment | 50 | 381 | -35.17 |
Borrowing | -48 | -277 | 61.45 |
Divided | 0 | 0 | 0 |
Equity | 44.48 | 16.2 | 0 |
Others From Financing | -65.48 | -43.2 | -56 |
Cash Flow from Financing | -69 | -304 | 5.45 |
Net Cash Generated | 14 | -3 | -15.52 |
Cash at the Start | 58 | 72 | 69 |
Cash at the End | 72 | 69 | 53.48 |
Particulars (cr) | Revenue (Fy24) | EPS (FY24) | Mcap (21.10.24) | P/E (21.10.24) |
Apollo Green Energy Limited | 14780 | 34 | 470250 | 55x |
BSE | 1592 | 57 | 57203 | 96x |