NSE India 1840 (-1.6%)Tata Capital 975 (-7.1%)SBI Mutual Fund 2625 (-1.9%)Essar Oil 850 (-32%)Swiggy IPO 435 (0%)Swiggy CCPS 574410 (0%)HDB Financial 1075 (0%)Capgemini Technology 14000 (0%)OYO 54 (0%)AB Inbev Sabmiller 350 (0%)CIAL 452 (-1.7%)NSDL 990 (0%)Hero Fincorp 1425 (-23%)Care Health Insurance 186 (0%)BOAT 1675 (0%)HDFC Securities 9900 (-5.7%)Hinduja Leyland Finance 245 (0%)VIkram Solar Ltd 425 (-3.4%)Motilal Oswal 16 (-5.9%)Indian Potash 3175 (0%)Manjushree Technopack 950 (0%)Electrosteel Steel Ltd 46 (0%)Signify Innovations 1425 (0%)CSK 189 (-1.6%)Shriram Life Insurance 400 (0%)Elcid Investments 350000 (0%)Sterlite Power 565 (-5%)Carrier Airconditioning 545 (-5.2%)Pharmeasy 9 (0%)Fincare Small Finance Bank 260 (0%)Philips India 945 (0%)Orbis Financial 425 (-6.6%)MSEI 8.5 (6.3%)Otis Elevator 4250 (0%)Onix Renewable 18800 (-17.5%)Bharat Bank 16200 (-3.6%)Apollo Green Energy 255 (-19%)ESDS Software 425 (-2.3%)Merino Industries 3350 (0%)Pace Digitek 235 (0%)Veeda Clinical Research Limited 535 (0%)Philips Domestic Appliances 585 (0%)Indofil Industries 1295 (0%)Studds 685 (0%)Polymatech Electronics Pvt Ltd 64 (1.6%)Lava 46 (0%)Kurlon Ent 550 (0%)Mohan Meakin 2275 (-1.1%)Kannur International Airport 138 (0%)GKN Driveline 1425 (0%)Kurlon Ltd 1250 (0%)Matrix Gas and Renewables 525 (-29.5%)Lakeshore Hospital 135 (0%)Fino Paytech Limited 128 (-5.2%)Spray Engineering Devices 485 (-2.6%)Goodluck Defence 235 (-12.3%)NCDEX 220 (-2.2%)AV Thomas 22000 (0%)C2C Advanced systems 595 (0%)Bira 445 (-10.6%)Greenzo Energy Pvt Ltd 675 (-2.9%)Ring Plus 675 (0%)Honeywell Electrical Devices and Systems 5000 (0%)Urban Tots 78 (-7.1%)Schneider Electric 675 (0%)Inkel Ltd 22 (0%)HCIN Network 285 (0%)Maharashtra Knowledge Corporation MKCL 450 (0%)Martin and Harris Lab 850 (0%)NCL Buildtek 265 (-7%)PolicyX 67 (0%)Empire Spices and Foods ltd 585 (0%)AVPL 58 (0%)ACS Technologies 46 (0%)Resins and Plastic 650 (0%)ICEX 5 (0%)India Carbon ltd 975 (0%)Maxvalue Credits And Investments 7 (0%)RRP S4E Innovation 285 (0%)Ecosure Pulpmolding 56 (0%)Ramaraju Surgical Cotton 305 (0%)Quality Enviro 1350 (0%)ICL Fincorp 26 (0%)Assam Carbon Products 440 (0%)Amol Minechem Ltd 995 (-9.5%)Bazar India 26 (4%)Market Simplified 36 (0%)Silverline Technologies Ltd 12 (0%)Madbow 35 (0%)

15 Days Price Change

ORBIS FINANCIAL CORPORATION Unlisted Shares

  • ORBIS FINANCIAL CORPORATION
  • 916668

ORBIS FINANCIAL CORPORATION Unlisted Shares

  • 5Y
  • 3Y
  • 1Y
  • 6M
  • 1M

5 Year

3 Year

1 Year

6 Month

1 Month

About ORBIS FINANCIAL CORPORATION Unlisted Shares

1. Established in the year 2005 and headquartered in Gurugram, Haryana Orbis is a SEBI registered Custodian of Securities and a Clearing member in all the market segments in India having commenced commercial operations in 2009. It commenced its RTA services in 2019 as a SEBI accredited Registrar & Share Transfer Agent (R&T Agent) followed by Trustee services as a SEBI accredited Trustee services provider.

2. Orbis Financial Corporation Limited is a focussed financial services company dedicated towards Investor servicing in inter-related verticals namely Custody & Fund Accounting services, Commodity clearing, Equity derivatives clearing, Currency derivatives clearing, Share Transfer Agency and Trustee services.

3. Orbis Financials operates as an independent custodian and provides end-to-end services such as FPI registration, custodial services, fund accounting, clearing, depository and trusteeship services to its clients.

B) Clients of the Company

1. Orbis Financials Unlisted Share largely caters to institutional clients like FPI, portfolio management services (PMS), foreign direct investment (FDI), Domestic Institutional Investor (DII), and alternative investment funds (AIFs), particularly through its custodial business, and also provides clearing services to TMs and FPIs.

2. As of November 2021, the company caters to ~250 FPIs , ~100 PMS, ~50 AIF’s and ~1500 high net worth individuals(HNI)/non-resident individuals (NRIs).

C) Products of Orbis Financial Unlisted Share

1. Fund Accounting and customer reporting services

2. FX execution

3. Orbisonline

4. Designated depository participant services

5. Custody and clearing services

6. Derivative clearing services

7. Trustee services

8. Registrar and share transfer agency services (RTA services)

D) How Orbis Financial Makes Money?

Orbis Financial sources of revenue comprises of Treasury-Related Income, Custodial & and Clearing Income. 

The company’s fee income remains annuity based (depending on AUC) and transaction oriented (linked to clearing volumes), which limits its exposure to market or credit risks to some extent.

E) Risk in Orbit Financial Business

1. Modest scale of operations. It also has modest market share of 0.35% in FY21-22. So, we will have to check the performance once their size become big. 

2. The custodial business is exposed to concentration risks with the top ten clients accounting for ~51% of the overall Asset Under Custody as of September 2021.

3. As a Professional Clearing Member, the company reported an increase in clearing volumes to Rs. 13.2 lakh crore in FY2021 from Rs. 3.04 lakh crore in FY2019. However, the market share in terms of total volumes cleared remains marginal with equity derivatives at 0.23%, currency derivatives at 1.16%, commodity derivatives at 3.28% and the cash segment at 0.32% as of September 30, 2021.

4. Orbis Financials generates income from the Capital market. So, revenue and profitability remain vulnerable to market performance.

5. Currently, there are ~20 SEBI-registered custodial service providers comprising 15 bank promoted custodians, 4 promoted by financial institutions, and 1 individual-promoted custodian Orbis Financials. The industry ,however, remains dominated by bank custodians. 

6. To onboard new clients, Orbis Financial has to rely on partners networks. So, Cost-to-income ratio which is, by dividing the operating expenses by the operating income generated. The Cost to Income Ratio is 74%, which means for Rs.100 Income, the cost is Rs.75. This remain elevated as Orbis Financial is a small player.

F) Orbis Unlisted Share Price: From Rs. 65 to Rs. 115

The journey from Rs. 65 to Rs. 115 has been nothing short of remarkable for the Orbis Unlisted Share Price, showing a 76% increase over a span of 12 months. This growth underscores several factors such as strong financial performance that have played pivotal roles in enhancing investor confidence and driving the Orbis Unlisted Share Price upwards.



Fundamentals

ORBIS FINANCIAL CORPORATION Unlisted Shares Price
₹ 468
Per Equity Share
Lot Size
500 Shares
52 Week High
₹ 485
52 Week Low
₹ 260
Depository
NSDL & CDSL
PAN Number
AAACF9386P
ISIN Number
INE155K01013
CIN
U67120HR2005PLC036952
RTA
N/A
Market Cap (in cr.)
₹ 5697
P/E Ratio
40.41
P/B Ratio
8.16
Debt to Equity
0
ROE (%)
20.5
Book Value
57.32
Face Value
10
Total Shares
121730160


Financials (Figures in Cr.)

  • Income Statement
  • Balance Sheet
  • Cash Flow
P&L Statement
P&L Statement 2021 2022 2023 2024
Revenue 66 154 297 424
Cost of Material Consumed 0 0 0 0
Gross Margins 100 100 100 100
Change in Inventory 0 0 0 0
Employee Benefit Expenses 20 22 40 79
Other Expenses 36 72 93 96
EBITDA 10 60 164 249
OPM 15.15 38.96 55.22 58.73
Other Income 20 37 3 7
Finance Cost 10 30 42 65
D&A 1 1 2 4
EBIT 9 59 162 245
EBIT Margins 13.64 38.31 54.55 57.78
PBT 19 66 122 187
PBT Margins 28.79 42.86 41.08 44.1
Tax 4 17 32 46
PAT 15 49 90 141
NPM 22.73 31.82 30.3 33.25
EPS 1.71 5.2 7.92 11.59
Financial Ratios
2021 2022 2023 2024
Operating Profit Margin 15.15 38.96 55.22 58.73
Net Profit Margin 22.73 31.82 30.3 33.25
Earning Per Share (Diluted) 1.71 5.2 7.92 11.59
Balance Sheet
Assets 2021 2022 2023 2024
Fixed Assets 9 10 9.74 14
CWIP 0 0.2 0 0
Investments 827 92 162 97
Trade Receivables 12 8.8 30 35
Inventory 0 0 0 0
Other Assets 1453 3813 4838.26 4839
Total Assets 2301 3924 5040 4985
Liabilities 2021 2022 2023 2024
Share Capital 87.6 94.3 113.6 121.7
FV 10 10 10 10
Reserves 67.4 128.7 315.4 566
Borrowings 0 0 0 0
Trade Payables 16 31 77 64
Other Liabilities 2130 3670 4534 4233.3
Total Liabilities 2301 3924 5040 4985
Cash-Flow Statement
Cash-Flow Statement 2021 2022 2023 2024
PBT 19 66 122 187
OPBWC 30 60 170 273
Change in Receivables -3 4 -21 -5
Change in Inventories 0 0 0 0
Change in Payables 14 14 49 -16
Other Changes 1193 -507 -354 -176
Working Capital Change 1204 -489 -326 -197
Cash Generated From Operations 1234 -429 -156 76
Tax -7 -12 -26 -53
Cash Flow From Operations 1227 -441 -182 23
Purchase of PPE -0.7 -1.7 -1 -5
Sale of PPE 0 0 0 0
Cash Flow From Investment -1008 768 -77 66
Borrowing 0 0 0 0
Divided 0 -3.5 -5 -9
Equity 22 23.6 115 103
Others From Financing 27.5 -31 -43 -66
Cash Flow from Financing 49.5 -10.9 67 28
Net Cash Generated 268.5 316.1 -192 117
Cash at the Start 88 358 675 484
Cash at the End 358.5 674.1 483 601


Shareholding Pattern

  • 2021
  • 2022
  • 2023
  • 2024
Atul Gupta
30.23%
Orbis Foundation
13.70%
Arpit Khandelwal
18.37%
Plutus Wealth Management LLP
8.10%
Multi-Act Private Equity Investment Trust
6.46%
Other
23.14%
Atul Gupta
28.12%
Arpit Khandelwal
21.30%
Orbis Foundation
7.18%
Plutus Wealth Management LLP
8%
Multi-Act Private Equity Investment Trust
9.73%
Other
25.67%
Atul Gupta
23.34%
Arpit Khandelwal
19.80%
Multi-Act Private Equity Investment Trust
8.07%
Plutus Wealth Management LLP
6.64%
Orbis Foundation
6.09%
Atul Gupta
21.79%
Arpit Khandelwal
18.48%
Madhulika Agarwal
7.87%
Ashish Kacholia
7.80%
Orbis Foundation
5.77%
Plutus Wealth Management LLP
6.20%
Others
32.08%

Peer Ratio

Particulars (cr) Revenue (Fy24) EPS (FY24) Mcap (21.10.24) P/E (21.10.24)
ORBIS FINANCIAL CORPORATION 14780 34 470250 55x
BSE 1592 57 57203 96x