NSE India 1840 (-1.6%)Tata Capital 975 (-7.1%)SBI Mutual Fund 2625 (-1.9%)Essar Oil 850 (-32%)Swiggy IPO 435 (0%)Swiggy CCPS 574410 (0%)HDB Financial 1075 (0%)Capgemini Technology 14000 (0%)OYO 54 (0%)AB Inbev Sabmiller 350 (0%)CIAL 452 (-1.7%)NSDL 990 (0%)Hero Fincorp 1425 (-23%)Care Health Insurance 186 (0%)BOAT 1675 (0%)HDFC Securities 9900 (-5.7%)Hinduja Leyland Finance 245 (0%)VIkram Solar Ltd 425 (-3.4%)Motilal Oswal 16 (-5.9%)Indian Potash 3175 (0%)Manjushree Technopack 950 (0%)Electrosteel Steel Ltd 46 (0%)Signify Innovations 1425 (0%)CSK 189 (-1.6%)Shriram Life Insurance 400 (0%)Elcid Investments 350000 (0%)Sterlite Power 565 (-5%)Carrier Airconditioning 545 (-5.2%)Pharmeasy 9 (0%)Fincare Small Finance Bank 260 (0%)Philips India 945 (0%)Orbis Financial 425 (-6.6%)MSEI 8.5 (6.3%)Otis Elevator 4250 (0%)Onix Renewable 18800 (-17.5%)Bharat Bank 16200 (-3.6%)Apollo Green Energy 255 (-19%)ESDS Software 425 (-2.3%)Merino Industries 3350 (0%)Pace Digitek 235 (0%)Veeda Clinical Research Limited 535 (0%)Philips Domestic Appliances 585 (0%)Indofil Industries 1295 (0%)Studds 685 (0%)Polymatech Electronics Pvt Ltd 64 (1.6%)Lava 46 (0%)Kurlon Ent 550 (0%)Mohan Meakin 2275 (-1.1%)Kannur International Airport 138 (0%)GKN Driveline 1425 (0%)Kurlon Ltd 1250 (0%)Matrix Gas and Renewables 525 (-29.5%)Lakeshore Hospital 135 (0%)Fino Paytech Limited 128 (-5.2%)Spray Engineering Devices 485 (-2.6%)Goodluck Defence 235 (-12.3%)NCDEX 220 (-2.2%)AV Thomas 22000 (0%)C2C Advanced systems 595 (0%)Bira 445 (-10.6%)Greenzo Energy Pvt Ltd 675 (-2.9%)Ring Plus 675 (0%)Honeywell Electrical Devices and Systems 5000 (0%)Urban Tots 78 (-7.1%)Schneider Electric 675 (0%)Inkel Ltd 22 (0%)HCIN Network 285 (0%)Maharashtra Knowledge Corporation MKCL 450 (0%)Martin and Harris Lab 850 (0%)NCL Buildtek 265 (-7%)PolicyX 67 (0%)Empire Spices and Foods ltd 585 (0%)AVPL 58 (0%)ACS Technologies 46 (0%)Resins and Plastic 650 (0%)ICEX 5 (0%)India Carbon ltd 975 (0%)Maxvalue Credits And Investments 7 (0%)RRP S4E Innovation 285 (0%)Ecosure Pulpmolding 56 (0%)Ramaraju Surgical Cotton 305 (0%)Quality Enviro 1350 (0%)ICL Fincorp 26 (0%)Assam Carbon Products 440 (0%)Amol Minechem Ltd 995 (-9.5%)Bazar India 26 (4%)Market Simplified 36 (0%)Silverline Technologies Ltd 12 (0%)Madbow 35 (0%)

15 Days Price Change

Sambhv Steel Unlisted Shares

  • Sambhv Steel
  • 22943

Sambhv Steel Unlisted Shares

  • 5Y
  • 3Y
  • 1Y
  • 6M
  • 1M

5 Year

3 Year

1 Year

6 Month

1 Month

About Sambhv Steel Unlisted Shares

A) About Sambhv Pipes

1. They are one of the largest Manufacturers of steel products with capacity about 6 lac metric tons annually under the brand Sambhv Steel. They have a vertically integrated plant in Raipur.

2. They are engaged in the manufacturing of Hot-Rolled Coils, Cold- Rolled Coils, MS ERW Pipes & Tubes (Black & Galvanised) and hollow section pipes conforming to various domestic and international Product standards. 

3. They have a rich experience in the steel industries for over 2 decades, they have come a long way in assuring supremacy in quality, dedication and customer satisfaction, from manufacturing to innovating and building a dynamic team.

B) Sponge Iron to Steel Production?

1. Production of Sponge Iron- Sambhv Sponge Power ventured into this segment in 2017 and over the years it has become one of the prominent names in sponge iron manufacturing with a capacity of 90,000 MTPA. Sponge Iron is mostly used as a raw material for manufacturing high-quality steel products. Sponge iron is a highly processed form of iron ore that contains metallic iron in the range of 83-88% obtained by direct reduction through reaction with carbon in the form of coal at approx.

2. Bloom Casting ( Semi Finished Steel Product ) - Once the liquid steel meets the desired specifications, it is cast into blooms. Blooms are semi-finished rectangular or square cross-section bars, which serve as the base material for further processing into various steel products. Sambhv has the capability to produce 12,000 tonnes of these high-quality blooms annually.

3. Then These Blooms are used to make final steel products as per Industry Need.

C) Types of Products

1. Coils-

a) ​​Hot - Rolled Coils-

(i) Sambhv steel manufactures Hot Rolled (HR) coils of the highest quality at its state-of-the-art fully automated Hot Strip mills.

(ii) The Products comply with various Indian and International Standards.

(iii) Industry Served - Automatic Clutch Plates, Wheels & wheel rims, Pipes & Tubes, Agricultural equipment, Metal building, Industrial & Engineering parts

b) Cold-Rolled Coils

(i) Sambhv Steel's CR coils are cold-rolled for enhanced hardness and strength, allowing for deformation resistance. They can be further shaped or galvanized in their fully hard state.

(ii) Industry Served- Automobiles, Appliances, and Furniture

3. Pipes and Structural Tubes-

a) ERW Steel Pipes & Tubes

b) HDG Pipes & Tubes

4. Steel Door Frames

a) Single Door

b) Double Door

D) 9MFY24 Financials Statistics of Sambhav Pipe

a) HR Pipe contributes 68% , GI Pipes 7%, Billets 15% and Other 10% in total Revenue. 

b) 9MFY24 sales is INR 927 Cr, EBITDA of INR 123 Cr and PAT of INR 92 Cr. 

c) In the Q1FY24, the sales in (MT) was 39860, Q2FY24 it was 46536 and in Q3FY24 it is 47307. So, good growth is seen in the QoQ.

d) HR Pipe realisation in Q3FY24 was ~INR 53000 and in GI Pipe it is ~INR 67541. The realisation in the GI Pipe is high which indicates higher margin product. 

e) HR Pipe currently operating at 76% capacity and GI Pipe at 21%. 

E) Recent Pre-IPO Fund Raise

Company is planning a Green Field expansion via 600 Cr capex. Out of that it has raised ~INR 150 Cr in the Pre-IPO round in Sept-23;

1. Rs. 110 crores have been allocated for the purchase of a rolling mill and other ancillary machines.

2. Rs. 25 crores have been placed in the form of a fixed deposit.

3. Rs. 15.37 crores have been parked in a CC account and will be utilized for capex as and when required.



Fundamentals

Sambhv Steel Unlisted Shares Price
₹ 125
Per Equity Share
Lot Size
10000 Shares
52 Week High
₹ 125
52 Week Low
₹ 114
Depository
NSDL & CDSL
PAN Number
ACPFS9205C
ISIN Number
INE12NJ01018
CIN
U27100DL1996PTC081301
RTA
KFIN TECHNOLOGIES LIMITED
Market Cap (in cr.)
₹ 3013
P/E Ratio
36.34
P/B Ratio
6.63
Debt to Equity
0.61
ROE (%)
18.69
Book Value
18.84
Face Value
10
Total Shares
241002000


Financials (Figures in Cr.)

  • Income Statement
  • Balance Sheet
  • Cash Flow
P&L Statement
P&L Statement 2021 2022 2023 2024
Revenue 479 819 936 1287
Cost of Material Consumed 386 660 749 967
Gross Margins 19.42 19.41 19.98 24.86
Change in Inventory 2 -28 -30 -13
Employee Benefit Expenses 14 20 37 50
Other Expenses 13 47 66 125
EBITDA 64 120 114 158
OPM 13.36 14.65 12.18 12.28
Other Income 1 6 5 6
Finance Cost 15 18 22 30
D&A 6 10 16 21
EBIT 58 110 98 137
EBIT Margins 12.11 13.43 10.47 10.64
PBT 44 98 82 112
PBT Margins 9.19 11.97 8.76 8.7
Tax 10 25 20 29
PAT 34 73 62 83
NPM 7.1 8.91 6.62 6.45
EPS 17 36.5 31 3.44
Financial Ratios
2021 2022 2023 2024
Operating Profit Margin 13.36 14.65 12.18 12.28
Net Profit Margin 7.1 8.91 6.62 6.45
Earning Per Share (Diluted) 17 36.5 31 3.44
Balance Sheet
Assets 2021 2022 2023 2024
Fixed Assets 114 235 292 293
CWIP 60 17 21 231
Investments 0 0 0 0
Trade Receivables 8 16 17 52
Inventory 35 121 141 148
Other Assets 53 69 62 139
Total Assets 270 458 533 863
Liabilities 2021 2022 2023 2024
Share Capital 20 20 20 241
FV 10 10 10 10
Reserves 58 131 191 203
Borrowings 141 241 267 271
Trade Payables 20 21 19 73
Other Liabilities 31 45 36 75
Total Liabilities 270 458 533 863
Cash-Flow Statement
Cash-Flow Statement 2021 2022 2023 2024
PBT 44 98 82 112
OPBWC 64.69 126.23 119.53 163
Change in Receivables 5.25 -8 -1.51 -35
Change in Inventories 6.62 -86 -19.93 -6
Change in Payables 0 0 0 0
Other Changes -22.55 19.36 3.47 39
Working Capital Change -10.68 -74.64 -17.97 -2
Cash Generated From Operations 54.01 51.59 101.56 161
Tax -8.37 -20.43 -17.39 -25
Cash Flow From Operations 45.64 31.16 84.17 136
Purchase of PPE -7.75 -131.45 -74.75 -23
Sale of PPE 0 0.19 1.86 0
Cash Flow From Investment -56.88 -95.71 -86.13 -262
Borrowing 21.21 83.44 25.61 13
Divided 0 0 0 0
Equity 0 0 0 4
Others From Financing -14.95 -18.23 -21.74 108.5
Cash Flow from Financing 6.26 65.21 3.87 125.5
Net Cash Generated -4.98 0.66 1.91 -0.5
Cash at the Start 5.78 0.8 1.47 3.4
Cash at the End 0.8 1.46 3.38 2.9


Shareholding Pattern

  • 2021
  • 2022
  • 2023
  • 2024
Promoters
25.74%
Private Corporate Bodies
3.78%
Directors And Relatives
70.48%
Promoters
25.74%
Private Corporate Bodies
3.78%
Directors And Relatives
70.48%
Promoters
21.46%
Private Corporate Bodies
5.96%
Directors And Relatives
58.83%
Others
13.75%
Data not available for the year - 2024

Peer Ratio

Particulars (cr) Revenue (Fy24) PAT (Fy24) P/E (17/01/2025) Mcap (17/01/2025)
NCDEX 96 -29 NA 1500 Cr
MCX 684 83 88x 30000 Cr